https://imgur.com/a/QxnyH2b
Based on current analyst 2026 consensus EPS estimates to correct for one time events in TTM EPS.
PEG column uses price, FY26 EPS and entered growth rate
Annualised return is calculated backwards from 2030 based on future assumed P/E, growth rate and FY26 estimates
