I recently posted my DCF on this forum and received very helpful feedback. I appreciate you taking the time to review, and have made the improvements and adjustments suggested. I have also made an equity research note, based on the DCF, that provides the broader picture and explains assumptions and drivers of the DCF. Any feedback would be very helpful and much appreciated. Google drive links [dcf](https://docs.google.com/spreadsheets/d/1zQ4nVGgkwomVCpxF5lW-L191eN-T3UQC/edit?usp=drivesdk&ouid=104549241887948337033&rtpof=true&sd=true) [researchnote](https://docs.google.com/document/d/1dXO98FTrAGhOS-hHDnRvsN6JCXQfhMaf/edit?usp=drivesdk&ouid=104549241887948337033&rtpof=true&sd=true)
