TSQ → $27.65 by Sep 19, 2026.

I just ran a comprehensive business valuation on **Townsquare Media ($TSQ)** using the comitatus engine. The model fires out an intrinsic value of **$27.65/share** against a current market price of **$6.32** implying a massive **+337.4% upside**. See attached. At the moment **Debt / Capital ratio is above 100% but for the long run I set it at 95.0%**. Townsquare is sitting on roughly $457M in net debt against a tiny \~$113M equity market cap. Hence, **100% of the volatility in …