NKE → $41.00 by Dec 26, 2026.

Nike (NKE) reported Thursday and is sitting near 13-year lows. I ran three intrinsic-value methods on it by hand — here are my numbers, tear them apart: **Current price: ~$35.75 (Friday's close). Down ~44% YTD — the 13th-worst stock in the S&P 500 this year.** Here are my three numbers — all hand calculations, so treat these as a starting point to argue with: **1. DCF: ~$41** - Base: FY26 free cash flow was a depressed $2.2B (down 33%). I …